Send an Email
Favourite Sites
  • Whitney Tilson
  • Recommended Booklist

  • Favourite Blogs
  • Calculated Risk
  • Reflections on Value Investing
  • "The market can remain irrational longer than you can remain solvent" - John Maynard Keynes

    Wednesday, September 15, 2004



    My interest in silver was piqued by a variety of factors:

    Given these factors which others describe much better than I ever could, I decided to investigate the silver pure plays to determine which one was most undervalued and would provide the most upside to a silver move, based on their resource base. Consider these few quotes on the supply and demand situation of silver before I move on to the stock specifics:

    "...And this deficit-consumption pattern has persisted, not for just the past twenty years, but for the past 60 years. Since the start of World War II, the world has consumed more silver than it has produced. Every year, for 60 years, the world has had to dip into silver inventories and reserves, because it can only physically consume that which physically exists. It doesn't matter if the reserves and inventories come from the U.S. Government's formerly vast holdings, or from the forks and knives melted twenty years ago. We need previously produced inventory to balance the demand for silver. Once these inventories are depleted, they can't be depleted any more. Silver reserves do not replenish themselves in a deficit. They eventually run out for good. Inventories can only grow when there is a surplus of current production over current consumption. The documented silver drawdown over the past 60 years proves there has been no surplus."

    "...Silver alone, of all the investment items in our world, has less total quantity in existence every single day. That's something you're just going to have to think about for a moment, because it is so extraordinary and unusual. Of all the usual investment possibilities, only silver is shrinking in total supply. The amount of common stock and bond issues and real estate and gold in existence is at an all-time historic high. "

    " silver inventories are at a low point not seen in hundreds of years, since before the United States was formed as a country"


    After looking at the alternatives I established that Silver Standard Resources (SSRI on the NASDAQ and SSO.V on the Toronto venture exchange) met both requirements. Worst case it is fairly valued and best case even without a move in silver it could be 50% undervalued.

    As of their most recent filings they have 403.5 M Oz of silver in the measured & indicated category (you can find a more detailed explanation of these terms in their SEC filings) and 446.5 M Oz of silver in the inferred category. Today Silver Standard are not actually mining any silver and have 14+ projects in states from initial exploration to final feasibility studies. They do not indicate what the eventual profit per oz of silver might be, so many assumptions are required. However even the most conservative assumptions lead to a fairly valued stock with around 4:1 leverage to the price of silver. That is a 25% rise in the price of silver would lead to a 100% rise in the price of SSRI, assuming that $6.25 is the breakeven price averaged across all of their reserves.

    Because there is so much uncertainty in the breakeven point, the future price of silver and the percentage of measured, indicated and inferred resource that can actually be mined it is worth undertaking some sensitivity analysis to different assumptions.

    Let me take a moment to explain how the model works. There are two components, the call option component and the profit per oz component. If we start by imagining that SSRI simply has some number of oz of silver sitting in a vault that they paid $6.25 for. In the most conservative case the number of ounces is 411.5 M oz (see table below). Each of these ounces of silver may be said to be worth zero dollars of profit if today's silver prices was $6.25, as we purchased the silver for $6.25. But that would be ignoring the built in call option. If you are committed to holding that silver for 5 years, you could sell a call option on it all at around $1.23 per oz. That translates to $11.09 per share for SSRI assuming that their silver was all sitting in a vault and was purchased at today's silver price (whatever that may be, i.e. no profit on the silver). Now SSRI has not sold call options to receive the $1.23 but that is the price that the market places on the fact that the volatility of silver could lead to a substantially higher price (this is the value of the call). We add that to the profit that SSRI will make from mining silver at some price and selling that silver for some higher price, the profit per oz, to get the total value per oz. In the most conservative case that I outline with $6.25 silver there is no profit per oz. In the most aggressive case that I outline, with $12 silver there is $6.25 per oz added to the $1.23 call option. A cursory examination of this approach may make you think that I have double counted the option and the profit per oz. (I'm happy to expand on this if you can show that I'm wrong, but I've given this a lot of thought. My email address is at the bottom of the page. )

    Most conservativeConservativeMediumAggressive
    Measured 80%90%90%100%
    Breakeven Silver Price $6.25 $6.00 $5.75 $5.75
    Silver @ $6.25$11.09 $18.31 $22.77 $31.29
    Silver @ $8$25.05 $37.81 $43.78 $60.12
    Silver @ $12$56.95 $82.38 $91.81 $126.01

    The top half of the table shows the percentage of the resources at each confidence level that is eventually mined, the bottom half shows the calculated price per share as a result.

    So how aggressive is the aggressive analysis. Consider that they have grown their resources on average each year by around 40% and every two years by over 100%. By not taking growth in resources into account it seems reasonable that any losses of measured, indicated or inferred could be made up by additional resources. That said, a breakeven of $5.75 may be a little low and I like the Conservative and Medium columns most.

    What is the chance that silver could go to $12? Well in the last precious metals bull market silver reached around $50 at the height of the mania. There is more silver consumed than is produced by mines because the price is too low. As we know, that which cannot go on forever eventually must end and eventually the price of silver must rise to reflect the deficit. As the silver component of many products that consume silver is very small, it is likely that the elasticity of demand will be very elastic and demand will not drop very much; that is aside from the rise in jewelry and investment demand that a sustained rise in price may bring about (though you may think a price rise would reduce investment and jewelry demand, history shows otherwise).

    I haven't entertained silver above $12 but there is clearly potential for a much larger rise in the price of silver and the SSRI could easily be a ten bagger here over the next few years. Most importantly the downside risk is very low. Even at today's silver price with 100% recovery of all current measured, implied and inferred reserves the stock would be worth $23.

    Remember even at today's prices there is not enough silver produced for consumption and it is taken from reserves, which are almost depleted. Supply and demand says that over the medium term the price of silver is likely to increase not decrease leading to significant appreciation potential and limited downside.

    This comment has been removed by a blog administrator.
    I love your information on commodity brokers! I bookmarked your blog and will be back soon. If you want, check out my blog on commodity brokers secrets that shows unveils all the secrets there are to know about commodity brokers. May I put a link to this blog of yours on mine?
    Post a Comment

    << Home


    April 2003   May 2003   June 2003   July 2003   August 2003   September 2003   November 2003   January 2004   February 2004   March 2004   April 2004   May 2004   June 2004   July 2004   September 2004   October 2004   February 2005   March 2005   April 2005   May 2005   June 2005   July 2005   August 2005   September 2005   December 2005   April 2006   May 2006   June 2006   January 2007   December 2007   February 2008   April 2008   May 2008   June 2008   July 2008   August 2008   September 2008   October 2008   November 2008   December 2008   January 2009   April 2009   May 2009   July 2009   August 2009   September 2009   October 2009   January 2010   February 2010   April 2010   July 2010   August 2010   October 2010   November 2010   January 2011   February 2011   April 2011   June 2011  

    Disclaimer and Disclosure Analyses are prepared from sources and data believed to be reliable, but no representation is made as to their accuracy or completeness. I am not paid by covered companies. Strategies or ideas are presented for informational purposes and should not be used as a basis for any financial decisions.
    To reduce Spam click here for my email address.

    This page is powered by Blogger. Isn't yours?